County Profile for Clinton - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 33,174
Total Cost Reports Filed in 2020 1 Total Births 126
Total Cost Reports Submitted 0 Total Deaths 106
Total Cost Reports Settled 1 Net Population Natural Change 20
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -34
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -14

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,372,263 Total Charges 49,782,815
Fixed Assets 29,289,883 Contract Allowance 27,913,982
Other Assets 2,562,454 Operating Revenue 21,868,833
Total Assets 38,224,600 Operating Expenses 26,059,835
Current Liabilities 31,091,330 Operating Margin -4,191,002
Long Term Liabilities 20,973,417 Other Income 148,857
Total Equity -13,840,147 Other Expense 126,253
Total Liabilities and Equity 38,224,600 Net Profit or Loss -4,168,398

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $62,841 Revenue per Bed $874,753 Revenue per Person $659
Net Margin per Discharge ($12,043) Net Margin per Bed ($167,640) Net Margin per Person ($126)
Net Profit per Discharge ($11,978) Net Profit per Bed ($166,736) Net Profit per Person ($126)
Net Fixed Assets per Discharge $84,166 Net Fixed Assets per Bed $1,171,595 Net Fixed Assets per Bed $883
Long Term Debt per Discharge $60,268 Long Term Debt per Bed $838,937 Long Term Debt per Person $632
Persons per Discharge 0 Persons per Bed 1,327
Occupancy Rate 17.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,839 Net Fixed Assets 1,218 Population Estimate 1,353
Total Revenue 1,857 Long Term Liabilities 1,059 Total Patient Discharges 1,901
Net Margin 2,185 Total Patient Beds 1,992
Net Profit or Loss 3,050

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,941,476 2,403,666 2.0558
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,078,694 4,061,250 0.5118
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,189,724 13 Nursing Administration 1,092,869
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 569,434
04 Employee Benefits 1,504,398 15 Pharmacy 776,512
05 Administrative and General 6,629,902 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,666,362 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 384,656 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 338,349 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,152,206

County Profile for Clinton - 2020